Overview
Boutique island residence with uninterrupted sea views.
Price
AED 2.70M
Annual rent
AED 165,000
ROI
6.1%
Status
Vacant
View
Sea
Furnished
Furnished
Share WhatsApp
ROI Calculator
Estimate your returns
Down payment40%
Interest rate4.5%
Term (years)25
Service charge/yr2%
6.1%
Gross yield
3.8%
Net yield
AED 9,004
Monthly mortgage
AED -5,304
Annual cash flow
AED 1.19M
Cash invested
-0.4%
Cash-on-cash
Illustrative estimates for guidance only. Request a consultation for a detailed projection.