Overview
Modern standalone villa adjacent to community parks.
Price
AED 3.60M
Annual rent
AED 230,000
ROI
6.4%
Status
Vacant
View
Park
Furnished
Unfurnished
Share WhatsApp
ROI Calculator
Estimate your returns
Down payment40%
Interest rate4.5%
Term (years)25
Service charge/yr2%
6.4%
Gross yield
4.1%
Net yield
AED 12,006
Monthly mortgage
AED 2,428
Annual cash flow
AED 1.58M
Cash invested
0.2%
Cash-on-cash
Illustrative estimates for guidance only. Request a consultation for a detailed projection.