Overview
Premium three-bedroom residence steps from Dubai Mall and the Burj Khalifa.
Price
AED 4.60M
Annual rent
AED 280,000
ROI
6.1%
Status
Vacant
View
Burj Khalifa
Furnished
Furnished
Share WhatsApp
ROI Calculator
Estimate your returns
Down payment40%
Interest rate4.5%
Term (years)25
Service charge/yr2%
6.1%
Gross yield
3.8%
Net yield
AED 15,341
Monthly mortgage
AED -10,092
Annual cash flow
AED 2.02M
Cash invested
-0.5%
Cash-on-cash
Illustrative estimates for guidance only. Request a consultation for a detailed projection.