Overview
Spacious family villa in a master-planned community with parks and schools.
Price
AED 5.80M
Annual rent
AED 320,000
ROI
5.5%
Status
Rented
View
Garden
Furnished
Unfurnished
Share WhatsApp
ROI Calculator
Estimate your returns
Down payment40%
Interest rate4.5%
Term (years)25
Service charge/yr2%
5.5%
Gross yield
3.2%
Net yield
AED 19,343
Monthly mortgage
AED -44,116
Annual cash flow
AED 2.55M
Cash invested
-1.7%
Cash-on-cash
Illustrative estimates for guidance only. Request a consultation for a detailed projection.