Overview
Beachfront signature villa with private pool and unobstructed sea views.
Price
AED 18.50M
Annual rent
AED 1.10M
ROI
5.9%
Status
Vacant
View
Sea
Furnished
Furnished
Share WhatsApp
ROI Calculator
Estimate your returns
Down payment40%
Interest rate4.5%
Term (years)25
Service charge/yr2%
5.9%
Gross yield
3.6%
Net yield
AED 61,697
Monthly mortgage
AED -65,369
Annual cash flow
AED 8.14M
Cash invested
-0.8%
Cash-on-cash
Illustrative estimates for guidance only. Request a consultation for a detailed projection.